IV. Segment reporting

The Management Board, as the chief operating decision maker, assesses opportunities and risks and allocates the operating segments’ resources. The segmentation as well as the selection of the indicators presented is realized in accordance with the internal control and reporting systems (the “management approach”). The segment information is prepared applying the same accounting standards as described in the notes to the consolidated financial statements.

Based on monitoring and control by the Management Board, three operating segments were identified, for which no further aggregation is possible due to their differing product and service orientation. Compared with the consolidated financial statements as of 30 September 2023, no changes have occurred in relation to segment reporting.

BRAIN’s business activities are categorized into the BioProducts, BioScience, and BioIncubator operating segments. Segmentation is according to the criterion of the existence of an industrial scale of products. At Management Board level, the individual segments’ business performance is measured on the basis of revenue, and their profitability is measured based on adjusted EBITDA. The Management Board performs and approves planning at this level. All three operating segments have a different strategic orientation and require different marketing and business development strategies.

The BioProducts segment mainly consists of its industrially scalable products business focusing on specialized enzymes and proteins.

The BioScience segment mainly includes research and development business with industrial partners, and the company’s own research and development. Marketing the company’s own products and developments with external partners also forms part of this operating segment.

The BioIncubator segment mainly comprises the R&D pipeline as well as the company’s own R&D projects or those initiated with partners offering high value-creation potential. One particularly promising incubator project concerns the development of a proprietary CRISPR-based gene editing technology platform. All applications outside the therapeutic area are developed and expanded within BRAIN Biotech. Pharmaceutical applications will be further developed under license by the independent company Akribion Therapeutics GmbH in the next financial year.

The BRAIN Biotech “Holding” segment mainly comprises personnel expenses and other expenses for Group administration, further development of the BRAIN Biotech Group, stock exchange listing, and M&A activities.

The allocation of adjustments (see the section “Adjustments to earnings”) to the segments is generally made in the segment in which the costs to be adjusted were incurred.

Sales revenues generated between the segments are realized on standard market terms.

The following overview presents the segment results.

  BioProducts BioScience BioIncubator Holding Consolidation Group
€ thousand 2023/24 2022/23 2023/24 2022/23 2023/24 2022/23 2023/24 2022/23 2023/24 2022/23 2023/24 2022/23
Revenue generated with other segments 94 0 193 39 0 0 0 0 -286 -39 0

0

Revenue generated with external customers 42,473 42,492 10,501 12,267 1,657 576 0 0 0 0 54,631 55,335
Total revenue 42,567 42,492 10,694 12,306 1,657 576 0 0 -286 -39 54,631 55,335
R&D grant revenue1 68 149 406 374 394 368 0 0 0 0 868 890
Changes in inventories2 -150 -170 -283 314 0 0 0 0 0 0 -433 144
Other income 101 320 421 460 0 11 0 0 -69 -20 453 771
Total operating performance 42,586 42,791 11,238 13,454 2,051 955 0 0 -355 -59 55,520 57,140
Cost of materials -22,160 -22,761 -1,486 -2,102 -468 -519 0 0 245 25 -23,870 -25,357
Personnel expenses -8,994 -8,648 -8,051 -8,626 -3,025 -2,417 -5,034 -2,310 0 0 -25,104 -22,000
of which from share-based payments 0 -82 293 325 0 0 601 471 0 0 894 714
of which Royalty Pharma transaction related 0 0 0 0 0 0 2,467 0 0 0 2,467 0
of which acquisition and integration costs 0 234 0 0 0 0 0 0 0 0 0 234
Other expenses -6,124 -6,203 -2,167 -2,283 -685 -753 -1,620 -1,406 19 36 -10,576 -10,609
of which Royalty Pharma transaction costs 0 0 0 0 0 0 248 0 0 0 248 0
of which acquisition and integration costs 0 154 0 0 0 0 0 125 0 0 0 279
EBITDA 5,309 5,178 -466 443 -2,127 -2,734 -6,655 -3,716 -91 3 -4,029 -826
Adjusted EBITDA 5,309 5,485 -172 768 -2,127 -2,734 -3,338 -3,120 -91 3 -420 402
Depreciation and amortization -3,594 -3,256 -1,229 -1,397 0 0 0 0 0 0 -4,823 -4,654
EBIT 1,715 1,922 -1,694 -954 -2,127 -2,734 -6,655 -3,716 -91 3 -8,852 -5,480
Finance income                     395 789
Result from equity-accounted investments                     -498 -1,492
Finance costs                     -2,035 -1,307
Result before taxes                     -10,990 -7,489

1 Research and development grant revenue

2 Changes in inventories of finished goods and in work in progress

Revenue derived from the following revenue sources:

€ thousand 2023/24 2022/23
Enzymes & Bio-based Products 42,473 42,492
BioProducts 42,473 42,492
Research and development 8,182 9,603
Product business (‘Libraries’) 2,319 2,664
BioScience 10,501 12,267
Research and development 1,500 0
Licenses 157 576
BioIncubator 1,657 576
Group total 54,631 55,335

The following table presents revenue by geographic region:

€ thousand 2023/24 2022/23
Germany 6,654 5,665
Abroad 47,978 49,670
of which: USA 13,514 15,306
of which: Netherlands 11,284 10,381
of which: UK 3,681 4,770
of which: France 2,919 2,743

Revenue is allocated to countries according to the destination of the products or services. Revenue in other countries was not material in comparison to total revenue and for this reason such revenue is not shown separately.

The following table shows intangible assets and property, plant and equipment by geographic region, according to the respective Group companies’ locations. If assets in an individual foreign country are material, they are disclosed separately:

€ thousand 30.09.2024 30.09.2023
Intangible assets 14,185 15,215
Property, plant and equipment 27,855 28,720
Total 42,040 43,935
of which: UK 25,046 25,168
of which: Germany 11,073 12,211
of which: Netherlands 4,540 4,893
of which: USA 1,382 1,663

No relationships exist with individual customers where revenue is to be categorized as significant in comparison with consolidated revenue.